RYE BROOK, N.Y.--(BUSINESS WIRE)--Jul. 29, 2009--
Universal American Corp. (NYSE: UAM) today announced financial results
for the quarter ended June 30, 2009.
Second Quarter 2009 Highlights
-
Net income was $4.9 million, or $0.06 per share, including after-tax
net realized losses of $5.2 million, or $0.06 per share, and after-tax
charges of $11.8 million, or $0.15 per share for restructuring and
other special items.
-
Excluding these restructuring and other special items, net income was
$21.9 million, or $0.27 per share.
-
Revenues of $1.2 billion.
Raises 2009 EPS Guidance
-
Earnings per share of $1.52 to $1.62, excluding realized gains and
losses and restructuring and other special items.
Second Quarter 2009
Universal American’s reported net income for the second quarter of 2009
was $4.9 million, or $0.06 per share. This reported net income includes
the following items, after tax:
-
$5.2 million, or $0.06 per share, of net realized losses
-
$4.8 million, or $0.06 per share, of loss and other costs related to
the reinsurance of our life and annuity business
-
$3.0 million, or $0.04 per share, of restructuring charges incurred in
connection with cost reduction initiatives in our Medicare Advantage
and Traditional segments; and
-
$4.0 million, or $0.05 per share, of charges in connection with the
proposed closing of certain of our career sales offices
Excluding these restructuring and other special items, net income was
$21.9 million, or $0.27 per share. In the second quarter of 2008,
reported net income was $28.4 million, or $0.32 per share, which
included net realized gains of $1.8 million after-tax, or $0.02 per
share.
Total revenues for the second quarter of 2009 remained unchanged at $1.2
billion, as compared to the second quarter of 2008.
Management Comments
Richard A. Barasch, Chairman and CEO, commented: “We are very happy with
the results of the second quarter. Our core Medicare Advantage and Part
D businesses continued to perform quite well and we have taken several
important steps toward positioning Universal American for the
legislative and regulatory changes that are likely to come. Although we
do not yet know exactly what all of the changes will be, we are building
and refining the skill sets that are necessary to continue to offer
products and services of value to our members.
“The strong performance in our core businesses further demonstrates the
success of our Healthy CollaborationSM model in which we work
closely with providers and members to promote better health outcomes and
control medical costs.
“Of particular note, our medical benefit ratios in both Medicare
Advantage and Part D continue to track well, giving us confidence in our
forecast for the balance of 2009 and ratifying the risk management
principles we used for our 2010 bids.
“We were also pleased to receive approval from CMS for new PPO’s in 29
of our core markets for 2010, giving us a total of 43 markets in which
we have or will have network-based products in 2010.”
Medicare Advantage
We earned $29.0 million, pre-tax, in our Medicare Advantage segment in
the second quarter of 2009 on revenue of $661.2 million. For the first
six months of the year, we earned $75.2 million, pre-tax, on revenue of
$1.3 billion. These figures include a restructuring charge of $3.5
million, pre-tax. Our Medicare Advantage benefit ratio in the second
quarter of 2009 was 84.3%, compared to 83.1% in the second quarter of
2008, and 82.5% for the first six months of the year, compared to 85.1%
in the first half of 2008. In the second quarter of 2008, we earned
$33.4 million, pre-tax, on revenue of $623.1 million and for the first
six months of 2008, we earned $33.7 million, pre-tax, on revenue of $1.2
billion.
Membership in our network-based plans increased 16.8% year-over-year to
approximately 63,400 as of June 30, 2009, including growth of 40.7% in
the HMO expansion markets in Oklahoma, Wisconsin, and Dallas, TX. As of
June 30, 2009, our PFFS membership was approximately 175,000, a decline
of 6.9% year-over-year as a result of lapsation.
We filed and obtained approval for 29 new PPO’s in 66 counties for 2010,
giving us a total of 126 counties in 43 markets which we will have
network-based products in 2010. We are continuing to build our network
footprint through the filing of PPO and HMO products in several more of
our core markets as part of our goal to cover 60% of our non-rural PFFS
membership with network products by 2011.
Medicare Part D
Our second quarter pre-tax income in Part D of $13.6 million on revenues
of $506.7 million continues to be predictive of favorable results for
the year. On a year-to-date comparison over last year, revenues are
higher, and benefit and expense ratios are lower. Our Part D results
have become more seasonal as a result of the elimination of the income
generated from our interest in PDMS Management, our strategic joint
venture with CVS/Caremark that was terminated at the end of 2008. The
results of the second quarter, however, provide further support that the
improvements in revenue, benefit ratio and expenses should offset the
elimination of this income for fiscal year 2009.
As of June 30, 2009, Universal American had approximately 1,270,000
members in the Community CCRxSM PDPs and approximately
430,000 members in the Prescriba RxSM PDPs for a
total of approximately 1,700,000 Part D members.
Traditional Insurance
The Traditional Insurance segment reported a pre-tax loss of $10.4
million on $82.5 million of revenues. These results include losses and
other costs of $7.6 million, pre-tax, as a result of the reinsurance
transaction described below and a pre-tax restructuring charge of $1.2
million, related to cost reduction initiatives. This compares to pre-tax
income of $2.2 million on $113.8 million of revenues in the second
quarter of 2008.
In April 2009, the Company completed a transaction to reinsure
substantially all of its in-force life insurance and annuity business
with Commonwealth Annuity and Life Insurance Company, a Goldman Sachs
Group, Inc. (NYSE:GS) subsidiary. This transaction generated an increase
in statutory capital of approximately $60 million in Universal
American’s insurance company entities and also reduced required capital
by approximately $10 million.
Investment Portfolio
In connection with the reinsurance of the life and annuity business, the
Company transferred over $450 million of assets to the reinsurer.
Consequently, the Company pursued a strategy to reposition its portfolio
to reflect the change in the nature of its liabilities and to reduce
credit and concentration exposures in its portfolio. As a result, the
Company incurred $3.5 million of pretax losses on securities sold in the
second quarter. In addition, the Company also recorded other than
temporary impairments of $4.5 million, pre-tax.
Universal American’s $1.2 billion portfolio of cash and invested assets,
as of June 30, 2009, has the following characteristics:
-
Over $330 million of cash and cash equivalents, primarily invested in
U.S. Government money market funds
-
58% is invested in U.S. Government and agency securities, including
investments in U.S. Government money market funds
-
The average credit quality of the longer term fixed-income portfolio
is AA-, with 59% invested in securities rated AA or higher
-
Approximately 1% of the portfolio is non-investment grade
A complete listing of our investment portfolio is available for review
in the financial supplement located in the Investors – Financial Reports
section of our website, www.UniversalAmerican.com.
Balance Sheet and Liquidity
Total assets were $3.7 billion as of June 30, 2009, compared with $3.9
billion at December 31, 2008. Total cash and investments were $1.2
billion at June 30, 2009, compared to $1.6 billion at December 31, 2008.
Total reserves for policyholder liabilities were $1.6 billion at June
30, 2009, down from $1.8 billion at December 31, 2008. Stockholders’
equity as of June 30, 2009 was essentially unchanged at $1.3 billion.
Book value per share increased to $16.08 per common share from $15.58
per common share, at December 31, 2008.
As of June 30, 2009, our parent company had unregulated cash of
$83.2 million and access to $150 million under our revolving credit
facility, which expires in September 2012. The ratio of debt to total
capitalization, excluding the effect of Accumulated Other Comprehensive
Income (Loss) and including Universal American’s trust preferreds as
debt, remained essentially unchanged at 24.3% at June 30, 2009 compared
to 24.1% at December 31, 2008. For more information, please see the
discussion of Non-GAAP Financial Measures contained in the Supplemental
Financial Information at the end of this press release.
Share Repurchase Program
In the second quarter of 2009, the Board of Directors of the Company
authorized an additional $25 million of share repurchases under the
Company’s share repurchase program. With this increased authorization,
the Company can repurchase an aggregate amount of up to $125 million of
its shares. Through July 28, 2009, 10.2 million shares of the Company’s
stock have been repurchased at a total cost of $100.8 million. This
includes 3.5 million shares repurchased for $29.0 million during 2009.
The Company is not obligated to repurchase any specific number of shares
under the program or to make repurchases at any specific time or price.
2009 Guidance
Universal American expects to earn approximately $1.52 to $1.62 per
diluted share for 2009, excluding realized gains and losses on
investments and the restructuring and other special items that have been
incurred through June 30, 2009. Projected earnings exclude any future
net realized capital gains or losses and other special items, if any,
from net income. We are not able to project the amount of future net
realized capital gains or losses or other special items. The table below
provides additional information relating to our guidance.
|
|
|
Reported Six Months Ended
|
|
Guidance Range
|
|
|
|
June 30, 2009
|
|
Full Year 2009
|
|
Diluted EPS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS
|
|
$
|
0.17
|
|
|
$
|
1.52
|
|
|
$
|
1.62
|
|
|
Net realized losses, after-tax
|
|
|
( 0.12
|
)
|
|
|
( 0.12
|
)
|
|
|
( 0.12
|
)
|
|
Special items
|
|
|
( 0.15
|
)
|
|
|
( 0.15
|
)
|
|
|
( 0.15
|
)
|
|
Reported EPS
|
|
$
|
(0.10
|
)
|
|
$
|
1.25
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
|
|
Revenues ($ in millions) (2)
|
|
|
|
|
|
|
|
Medicare Advantage
|
|
$
|
1,307
|
|
|
$
|
2,600
|
|
|
$
|
2,650
|
|
|
Medicare Part D
|
|
|
1,122
|
|
|
|
1,960
|
|
|
|
2,040
|
|
|
Traditional Insurance
|
|
|
187
|
|
|
|
340
|
|
|
|
355
|
|
|
Other (3)
|
|
|
7
|
|
|
|
10
|
|
|
|
15
|
|
|
Total Revenues
|
|
$
|
2,623
|
|
|
$
|
4,910
|
|
|
$
|
5,060
|
|
|
|
|
|
|
|
|
|
|
End of Period Membership
|
|
|
|
|
|
|
|
Medicare Advantage
|
|
|
238,400
|
|
|
|
235,000
|
|
|
|
255,000
|
|
|
Medicare Part D
|
|
|
1,700,000
|
|
|
|
1,600,000
|
|
|
|
1,700,000
|
|
|
Total
|
|
|
1,938,000
|
|
|
|
1,835,000
|
|
|
|
1,955,000
|
|
|
|
|
|
|
|
|
|
|
Medicare Advantage Benefit Ratio
|
|
|
82.5
|
%
|
|
|
82.0
|
%
|
|
|
84.5
|
%
|
Notes:
(1) Reflects actual weighted average diluted shares
outstanding of 82.0 million for the six months ended June 30, 2009.
Guidance range assumes weighted average diluted shares outstanding of
81.6 million for full year 2009 and no additional share repurchases.
(2) Excluding realized gains and losses and including
restructuring and special items for the six months ended June 30, 2009.
Guidance range excludes realized gains and losses and restructuring and
special items.
(3) Other reflects Senior Administrative Services, Corporate
and Eliminations.
Conference Call
Universal American will host a conference call at 10:00 a.m. Eastern
Time on Thursday, July 30, 2009, to discuss financial results and other
corporate developments. Interested parties may participate in the call
by dialing 706-679-0770. Please call in 10 minutes before the scheduled
time and ask for the Universal American call. This conference call will
also be available live over the Internet and can be accessed at
Universal American’s website at www.UniversalAmerican.com,
and clicking on the “Investors” link in the upper right. To listen to
the live call on the website, please go to the website at least 15
minutes early to download and install any necessary audio software. We
will archive the conference call; if you are unable to listen live, you
can access it from the investor relations area of the Company’s website
for approximately 60 days.
Prior to the conference call, Universal American will make available on
its website supplemental financial data in connection with its quarterly
earnings release. You can access this supplemental financial data at www.UniversalAmerican.com
under the heading “Investor Relations; Financial Reports”.
About Universal American Corp.
Universal American, through our family of healthcare companies, offers
benefit plans designed to promote collaboration among our members and
their healthcare professionals. This Healthy CollaborationSM
improves, each day, the health and well-being of more than two million
older and disabled Americans. For more information on Universal
American, please visit our website at www.UniversalAmerican.com.
Forward Looking Statements
Matters discussed in this news release and oral statements made from
time to time by representatives of Universal American may constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 and the Federal securities laws. Although
Universal American believes that the expectations reflected in any
forward-looking statements are based upon reasonable assumptions, it can
give no assurance that its expectations will be achieved.
Forward-looking information is subject to risks, trends and
uncertainties that could cause actual results to differ materially from
those projected. Many of these factors are beyond Universal American's
ability to control or predict. You will find important factors that may
cause actual results to differ materially and could impact Universal
American and the statements contained in this news release, in Universal
American's quarterly reports on Form 10-Q, current reports on Form 8-K
and annual reports on Form 10-K filed with the Securities and Exchange
Commission, with particular reference to the information under the
heading Risk Factors in these documents. For forward-looking statements
in this news release, Universal American claims the protection of the
safe harbor for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995. Universal American assumes no
obligation to update or supplement any forward-looking statements,
whether as a result of new information, future events or otherwise.
(Tables to follow)
|
UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL DATA
In millions, except per share amounts
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Consolidated Results
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct and assumed premiums
|
|
$
|
1,280.3
|
|
|
$
|
1,429.1
|
|
|
$
|
2,666.6
|
|
|
$
|
2,873.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums and policyholder fees
|
|
$
|
1,236.1
|
|
|
$
|
1,224.9
|
|
|
$
|
2,585.2
|
|
|
$
|
2,442.6
|
|
|
Net investment income
|
|
|
12.5
|
|
|
|
19.5
|
|
|
|
28.2
|
|
|
|
43.8
|
|
|
Other income
|
|
|
4.9
|
|
|
|
10.9
|
|
|
|
9.2
|
|
|
|
22.8
|
|
|
Realized losses
|
|
|
(8.0
|
)
|
|
|
(13.3
|
)
|
|
|
(15.3
|
)
|
|
|
(42.3
|
)
|
|
|
Total revenues
|
|
|
1,245.5
|
|
|
|
1,242.0
|
|
|
|
2,607.3
|
|
|
|
2,466.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder benefits
|
|
|
1,055.5
|
|
|
|
1,046.4
|
|
|
|
2,244.8
|
|
|
|
2,162.3
|
|
|
Interest credited to policyholders
|
|
|
-
|
|
|
|
3.4
|
|
|
|
4.3
|
|
|
|
7.5
|
|
|
Change in deferred acquisition costs
|
|
|
0.9
|
|
|
|
3.3
|
|
|
|
8.6
|
|
|
|
10.8
|
|
|
Amortization of present value of future profits
|
|
|
6.0
|
|
|
|
9.9
|
|
|
|
11.9
|
|
|
|
11.8
|
|
|
Loss on reinsurance transaction and other related costs
|
|
|
7.6
|
|
|
|
-
|
|
|
|
7.6
|
|
|
|
-
|
|
|
Restructuring costs
|
|
|
4.7
|
|
|
|
-
|
|
|
|
4.7
|
|
|
|
-
|
|
|
Commissions and general expenses, net of allowances
|
|
|
162.8
|
|
|
|
165.7
|
|
|
|
338.1
|
|
|
|
332.6
|
|
|
|
Total benefits and expenses
|
|
|
1,237.5
|
|
|
|
1,228.7
|
|
|
|
2,620.0
|
|
|
|
2,525.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in earnings of unconsolidated subsidiary
|
|
|
8.0
|
|
|
|
13.3
|
|
|
|
(12.7
|
)
|
|
|
(58.1
|
)
|
|
Equity in earnings of unconsolidated subsidiary
|
|
|
-
|
|
|
|
15.3
|
|
|
|
0.1
|
|
|
|
31.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
8.0
|
|
|
|
28.6
|
|
|
|
(12.6
|
)
|
|
|
(26.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (1)
|
|
|
(3.1
|
)
|
|
|
(0.2
|
)
|
|
|
4.4
|
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
4.9
|
|
|
$
|
28.4
|
|
|
$
|
(8.2
|
)
|
|
$
|
(17.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data (Diluted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.06
|
|
|
$
|
0.32
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
81.4
|
|
|
|
87.7
|
|
|
|
82.0
|
|
|
|
90.0
|
|
|
UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL DATA
In millions, except per share amounts
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
Income (Loss) before Taxes by
Segment
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Advantage
|
|
$
|
29.0
|
|
|
$
|
33.4
|
|
|
$
|
75.2
|
|
|
$
|
33.7
|
|
|
Medicare Part D
|
|
|
13.6
|
|
|
|
10.6
|
|
|
|
(22.3
|
)
|
|
|
(19.0
|
)
|
|
Traditional Insurance
|
|
|
(10.4
|
)
|
|
|
2.2
|
|
|
|
(25.9
|
)
|
|
|
3.2
|
|
|
Senior Administrative Services
|
|
|
2.3
|
|
|
|
6.4
|
|
|
|
5.8
|
|
|
|
12.4
|
|
|
Corporate
|
|
|
(18.5
|
)
|
|
|
(10.7
|
)
|
|
|
(30.1
|
)
|
|
|
(14.8
|
)
|
|
Realized Losses
|
|
|
(8.0
|
)
|
|
|
(13.3
|
)
|
|
|
(15.3
|
)
|
|
|
(42.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$
|
8.0
|
|
|
$
|
28.6
|
|
|
$
|
(12.6
|
)
|
|
$
|
(26.8
|
)
|
|
BALANCE SHEET DATA
|
|
June 30, 2009
|
|
December 31, 2008
|
|
Total cash and investments
|
|
$
|
1,207.6
|
|
$
|
1,567.3
|
|
Total assets
|
|
$
|
3,669.3
|
|
$
|
3,862.2
|
|
Total policyholder related liabilities
|
|
$
|
1,636.3
|
|
$
|
1,760.9
|
|
Outstanding bank debt
|
|
$
|
318.9
|
|
$
|
320.6
|
|
Other long term debt
|
|
$
|
110.0
|
|
$
|
110.0
|
|
Total stockholders' equity
|
|
$
|
1,312.3
|
|
$
|
1,316.1
|
|
Book value per common share
|
|
$
|
16.08
|
|
$
|
15.58
|
|
Diluted weighted average shares outstanding-year to date
|
|
|
82.0
|
|
|
87.9
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures *
|
|
|
|
|
|
Total stockholders’ equity (excluding AOCI) *
|
|
$
|
1,338.3
|
|
$
|
1,352.5
|
|
Diluted book value per common share (excluding AOCI) * (2)
|
|
$
|
16.22
|
|
$
|
15.83
|
|
Debt to total capital ratio (excluding AOCI) * (3)
|
|
|
24.3%
|
|
|
24.1%
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
Adjusted net income * (4)
|
|
$
|
21.9
|
|
$
|
26.6
|
|
Per share (diluted) – Adjusted net income * (4)
|
|
$
|
0.27
|
|
$
|
0.30
|
* Non-GAAP Financial Measures - See supplemental tables on
the following pages of this release for a reconciliation of these items
to financial measures calculated under U.S. generally accepted
accounting principles (GAAP).
(1) The effective tax rate for the quarter ended June 30,
2009 was 38.1% and was 0.7% for the same quarter of 2008. The effective
tax rate for second quarter of 2008 includes the release of a tax
valuation allowance relating to net deferred tax assets of $10.4 million
for subprime impairment. Excluding this valuation allowance, the
effective tax rate was 36.5% for the second quarter of 2008.
(2) Diluted book value per common share (excluding AOCI)
represents Total Stockholders’ Equity, excluding accumulated other
comprehensive income (loss) (“AOCI”), plus assumed proceeds from the
exercise of vested options, divided by the total shares outstanding plus
the shares assumed issued from the exercise of vested options.
(3) The Debt to Total Capital Ratio (excluding AOCI) is
calculated as the ratio of the sum of the Outstanding Bank Debt and
Other Long Term Debt to the sum of Stockholders’ Equity (excluding AOCI)
plus Outstanding Bank Debt plus Other Long Term Debt.
(4) Adjusted net income is calculated as net income plus
after-tax realized losses and after-tax special items. See page 13 for
more detail.
|
UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES
|
|
SUPPLEMENTAL FINANCIAL INFORMATION
|
|
NON-GAAP FINANCIAL MEASURES
|
|
In millions, except per share amounts
|
|
(Unaudited)
|
Universal American uses both GAAP and non-GAAP financial measures to
evaluate the Company’s performance for the periods presented in this
press release. You should not consider non-GAAP measures to be an
alternative to measurements required by GAAP. Because Universal
American’s calculation of these measures may differ from the calculation
of similar measures used by other companies, investors should be careful
when comparing Universal American’s non-GAAP financial measures to those
of other companies. The key non-GAAP measures presented in our press
release, including reconciliation to GAAP measures, are set forth below.
|
Total Stockholders’ Equity (excluding AOCI)
|
|
|
June 30, 2009
|
|
|
December 31, 2008
|
|
Total stockholders’ equity
|
|
$
|
1,312.3
|
|
$
|
1,316.1
|
|
Plus: Accumulated other comprehensive loss
|
|
|
26.0
|
|
|
36.4
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity (excluding AOCI)
|
|
$
|
1,338.3
|
|
$
|
1,352.5
|
Universal American uses total stockholders’ equity (excluding AOCI), as
a basis for evaluating growth in equity on both an absolute dollar basis
and on a per share basis, as well as in evaluating the ratio of debt to
total capitalization. We believe that fluctuations in stockholders’
equity that arise from changes in unrealized appreciation or
depreciation on investments, as well as changes in the other components
of accumulated other comprehensive loss, do not relate to the
performance of Universal American’s core business operations.
|
Diluted Book Value per Common Share
|
|
|
June 30, 2009
|
|
|
December 31, 2008
|
|
Total stockholders’ equity
|
|
$
|
1,312.3
|
|
$
|
1,316.1
|
|
Proceeds from assumed exercises of vested options
|
|
|
5.5
|
|
|
8.7
|
|
|
|
$
|
1,317.8
|
|
$
|
1,324.8
|
|
Diluted common shares outstanding
|
|
|
82.8
|
|
|
86.0
|
|
|
|
|
|
|
|
|
|
|
|
Diluted book value per common share
|
|
$
|
15.91
|
|
$
|
15.40
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity (excluding AOCI)
|
|
$
|
1,338.3
|
|
$
|
1,352.5
|
|
Proceeds from assumed exercises of vested options
|
|
|
5.5
|
|
|
8.7
|
|
|
|
$
|
1,343.8
|
|
$
|
1,361.2
|
|
Diluted common shares outstanding
|
|
|
82.8
|
|
|
86.0
|
|
|
|
|
|
|
|
|
|
|
|
Diluted book value per common share (excluding AOCI)
|
|
$
|
16.22
|
|
$
|
15.83
|
As noted above, Universal American uses total stockholders’ equity
(excluding AOCI), as a basis for evaluating growth in equity on a per
share basis. We believe that fluctuations in stockholders’ equity that
arise from changes in unrealized appreciation or depreciation on
investments, as well as changes in the other components of accumulated
other comprehensive loss, do not relate to the performance of Universal
American’s core business operations.
|
UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP FINANCIAL MEASURES
In millions
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Debt to Total Capital Ratio
|
|
|
June 30, 2009
|
|
|
December 31, 2008
|
|
Outstanding bank debt
|
|
$
|
318.9
|
|
|
$
|
320.6
|
|
|
Other long term debt
|
|
|
110.0
|
|
|
|
110.0
|
|
|
Total outstanding debt
|
|
$
|
428.9
|
|
|
$
|
430.6
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
$
|
1,312.3
|
|
|
$
|
1,316.1
|
|
|
Outstanding bank debt
|
|
|
318.9
|
|
|
|
320.6
|
|
|
Other long term debt
|
|
|
110.0
|
|
|
|
110.0
|
|
|
Total capital
|
|
$
|
1,741.2
|
|
|
$
|
1,746.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to total capital ratio
|
|
|
24.6
|
%
|
|
|
24.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity (excluding AOCI)
|
|
$
|
1,338.3
|
|
|
$
|
1,352.5
|
|
|
Total outstanding bank debt
|
|
|
318.9
|
|
|
|
320.6
|
|
|
Total outstanding trust preferred securities
|
|
|
110.0
|
|
|
|
110.0
|
|
|
Total capital
|
|
$
|
1,767.2
|
|
|
$
|
1,783.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to total capital ratio (excluding AOCI)
|
|
|
24.3
|
%
|
|
|
24.1
|
%
|
As noted above, Universal American uses total stockholders’ equity
(excluding AOCI), as a basis for evaluating the ratio of debt to total
capital. We believe that fluctuations in stockholders’ equity that arise
from changes in unrealized appreciation or depreciation on investments,
as well as changes in the other components of accumulated other
comprehensive income, do not relate to the performance of Universal
American’s core business operations.
|
Adjusted Net Income
|
|
|
Three Months Ended June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
Net income
|
|
$
|
4.9
|
|
$
|
28.4
|
|
|
Net realized (gains) / losses, after-tax
|
|
|
5.2
|
|
|
(1.8
|
)
|
|
Special items, after-tax
|
|
|
11.8
|
|
|
0.0
|
|
|
Adjusted net income
|
|
$
|
21.9
|
|
$
|
26.6
|
|
|
|
|
|
|
|
|
|
|
Per share (diluted)
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.06
|
|
$
|
0.32
|
|
|
Net realized (gains) / losses, after-tax
|
|
|
0.06
|
|
|
(0.02
|
)
|
|
Special items, after-tax
|
|
|
0.15
|
|
|
0.00
|
|
|
Adjusted net income
|
|
$
|
0.27
|
|
$
|
0.30
|
|
Universal American uses adjusted net income, calculated as net income
excluding after-tax net realized capital gains and losses and after-tax
special items, as a basis for evaluating operating results. Although the
excluded items may recur, we believe that realized gains and losses in
our investment portfolio and special items do not relate to the
performance of Universal American’s core business operations and that
adjusted net income provides a more useful comparison of our business
performance from period to period.
|
Adjusted Net Income by Segment
|
|
Three Months Ended June 30, 2009
|
|
Three Months Ended June 30, 2008
|
|
|
|
Reported Net Income
|
|
Special Items
|
|
Adjusted Net Income
|
|
|
Reported Net Income
|
|
Special Items
|
|
Adjusted Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Advantage
|
$
|
29.0
|
|
$
|
3.5
|
|
$
|
32.5
|
|
|
$
|
33.4
|
|
$
|
-
|
|
$
|
33.4
|
|
|
Medicare Part D
|
|
13.6
|
|
|
-
|
|
|
13.6
|
|
|
|
10.6
|
|
|
-
|
|
|
10.6
|
|
|
Traditional Insurance
|
|
(10.4
|
)
|
|
8.8
|
|
|
(1.6
|
)
|
|
|
2.2
|
|
|
-
|
|
|
2.2
|
|
|
Senior Administrative Services
|
|
2.3
|
|
|
-
|
|
|
2.3
|
|
|
|
6.4
|
|
|
-
|
|
|
6.4
|
|
|
Corporate
|
|
(18.5
|
)
|
|
6.3
|
|
|
(12.2
|
)
|
|
|
(10.7
|
)
|
|
-
|
|
|
(10.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized losses
|
|
(8.0
|
)
|
|
8.0
|
|
|
-
|
|
|
|
(13.3
|
)
|
|
13.3
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
8.0
|
|
|
26.6
|
|
|
34.6
|
|
|
|
28.6
|
|
|
13.3
|
|
|
41.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
(3.1
|
)
|
|
(9.6
|
)
|
|
(12.7
|
)
|
|
|
(0.2
|
)
|
|
(15.1
|
)
|
|
(15.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
4.9
|
|
$
|
17.0
|
|
$
|
21.9
|
|
|
$
|
28.4
|
|
$
|
(1.8
|
)
|
$
|
26.6
|
|
Universal American uses adjusted net income, calculated as net income
excluding after-tax net realized capital gains and losses and after-tax
special items, as a basis for evaluating operating results. Although the
excluded items may recur, we believe that realized gains and losses in
our investment portfolio and special items do not relate to the
performance of Universal American’s core business operations and that
adjusted net income provides a more useful comparison of our business
performance from period to period.
Source: Universal American Corp.
Universal American Corp.
Robert A. Waegelein, 914-934-8820
Executive
Vice President & Chief Financial Officer
- OR-
INVESTOR
RELATIONS COUNSEL:
The Equity Group Inc.
Linda Latman,
212-836-9609
www.theequitygroup.com